Key highlights

Expense

ETH gas refund　¥11,057
Monthly Payroll ¥2,940,911

・Liquidating value: Total Equity minus DFGC’s TXJP holdings (including TXJP in LPs).
・BPS: Liquidating Value divided by the number of tokens held by users(circulating supply).
・PBR：Multiple of token price to BPS(liq value)
・Reference data used: zapper, zerion, DeBank, Etherscan, Dextool, Mitsubishi UFJ Research & Consulting

Balance sheet

・Fair value of assets and liabilities: Japanese yen equivalents displayed on Zerion, DeBank, and Zapper
・Paid-in capital 2018, market value of donations received in 2018-2020 are calculated in USD market value at the time of payment & applied average USD/JPY exchange rate for the three years 2018-2020 ($1=108.76Yen).
・Paid-in capital 2020, applied average USD/JPY exchange rate during July 2021 ($1=110.31).
・Paid-in capital 2022 applied mid rate of USD/JPY on each date of payment. (5th July 1$=136.14, 6th July 1$=135.69, 9th July 1$=136.06)
・OCI is market value of TXJP held by DFGC (including TXJP in LPs) and Ecdysis equity value(equity swap by using TXJP).\

Disclaimer

・This report is prepared by DeFiGeek Community for the purpose of providing accounting information to ensure transparency in the use of funds.
・This report is not intended as a solicitation to invest in tokens ($TXJP, $YMT) issued by the community.
・The information in this article has been obtained from reliable sources, but we do not guarantee or promise its completeness, accuracy, or appropriateness. The community is not liable for any damages incurred by users of this article due to data, expressions, errors, etc. used in this article.
・The financial statements and key ratios used in this article have been specially prepared by the Finance Department of the community to conform to the community’s financial reporting and have not been audited by a certified public accountant or auditing firm.

Addresses

defigeek.eth: 0x24dd242c3c4061b1fcaa5119af608b56afbaea95

safe.defigeek.eth: 0x153d9dd730083e53615610a0d2f6f95ab5a0bc01

devsafe.defigeek.eth (mainnet): 0x0b0A167a0b6800207c89544D2eBdC98DCdD33bec

devsafe.defigeek.eth (arbitrum): 0x0b0A167a0b6800207c89544D2eBdC98DCdD33bec

dev.defigeek.eth: 0xdc94eeeb3260d0b9bf22849e8f5d236d286cdba1

pr.defigeek.eth: 0x893e8ddef046f42df15541009a2ef885f542024c

cofounder.defigeek.eth: 0x4534f4968006ca9eca3bac922022c7ecba066e9e

$TXJP (DeFiGeek Community Japan): 0x961dd84059505d59f82ce4fb87d3c09bec65301d

$CJPY (Convertible JPY Token): 0x1cfa5641c01406ab8ac350ded7d735ec41298372

Commuity URLs

Twitter: https://twitter.com/DeFiGeekJapan

Discord: http://discord.gg/FQYXqVBEnh

GitHub: https://github.com/DeFiGeek-Community

Please direct any comments or questions regarding this report to English channel at DeFiGeek community discord.